Loading...

CoreOne

$40M

New construction
Industrial
Nathan Koons
Posted by
Nathan Koons

Project Description

Details

  • Sponsor: CoreOne
  • Address:
  • Total SF: 65000
  • Acreage:

Sources & Uses


Sources Amount % Total $ per SF $ per Lot
Land & Infrastructure Loan $26,304,655 70% $6.7 $190,613
Common Equity $11,273,424 30% $2.9 $81,691
Total Sources $37,578,079 100% $9.6 $272,305
Uses Amount % Total $ per SF $ per Lot
Acquisition Cost $25,716,990 72% $6.9 $196,734
Infrastructure Cost $7,428,825 20% $1.9 $53,832
Interest Reserve $2,000,000 5% $0.5 $14,493
Financing & Closing Cost $1,000,000 3% $0.3 $7,246
Total Uses $37,578,079 100% $9.6 $272,305

Project Milestones

1

Milestone 1

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua.

2

Milestone 2

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua.

3

Milestone 3

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua.

More Projects

Capitalization

Seed

$1.5M $0.45 / per share


  • Drag Along Rights
  • No Valuation Cap
  • Anti Dilution Clauses
  • Shareholder Vote - In Progress

Seed

$1.5M $0.45 / per share


  • Drag Along Rights
  • No Valuation Cap
  • Anti Dilution Clauses
  • Shareholder Vote - In Progress

Add new round

$0/00 $00.00 / per month

  • Investor Right 1
  • Investor Right 2
  • Investor Right 3
  • Investor Right 4
  • Vote Required

Our Team

Ralph Edwards

Founder & CEO

Albert Flores

Principal Consultant

Jenny Wilson

UX Designer

Marvin McKinney

Product Manager

Esther Howard

VP of Strategy

Cameron Williamson

Co-Founder

Jerome Bell

Strategic Advisor

Darrell Steward

Senior Project Manager

Top